Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Huddleston at 9156 Falling Creek Rd, Huddleston, VA, 24104 generates $2,033/mo in rent and, after a $1,614/mo payment, leaves $62/mo in cash flow. Total monthly income is $2,033/mo, and annual cash flow is $741/yr on $109,329 invested. Return on cash invested sits at 20.59% in year one, and rental yield is 7.4% on a $329,800 entry. Equity gained on principal adds $2,128/yr, while 5% annual appreciation builds toward $91,118 over five years. Five-year ROI reaches 106.2% and total cumulative return in cash sums $116,108. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,033/mo property income rather than buyer’s personal income.
Single Family
Built in 1991
6.75 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 24104, Huddleston, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,857 (100%) |
| Owner Occupied HU | 1,441 (50.4%) |
| Renter Occupied HU | 200 ( 7.0%) |
| Vacant Housing Units | 1,216 (42.6%) |
| Median Home Value | $518,939 |
| Average Home Value | $582,353 |
Residential
1,875
Single Family
1,875
Multi-Family
0
Businesses
94
Date | Event | Price |
|---|---|---|
| 2024-09-29 | Listing removed | $274,900 |
| 2024-09-05 | Price change | $274,900 |
| 2024-08-20 | Price change | $286,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-11-05 | $740.87 | N/A | $180,700 | N/A |
| 2023-11-05 | $740.87 | 3.11% | $180,700 | 25.75% |
| 2022-11-05 | $718.50 | N/A | $143,700 | N/A |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
