13085 56th St N, Stillwater, MN, 55082 | $1,134/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1900 sft

615 Taylor St NE, Minneapolis, MN, 55413

Currently Rented+ 1 more

4 Bed
4 Bath
3400 sft

916 14th Ave NE, Minneapolis, MN, 55413

4 Bed
4 Bath
3702 sft

4118 Kirkwood Ln N, Lake Elmo, MN, 55042

4 Bed
4 Bath
4335 sft

1276 Lakemoor Dr, Woodbury, MN, 55129

Nearby investment properties with comparable prices

- Bed
- Bath
- sft

201 McCarrons Pl W, Roseville, MN, 55113

4 Bed
3 Bath
3918 sft

5180 Windlass Dr, Woodbury, MN, 55129

3 Bed
3 Bath
3302 sft

Riley Plan, Oakwood Ponds Villas, Blaine, MN, 55449

3 Bed
3 Bath
2639 sft

13110 Hupp Ct NE, Blaine, MN, 55449

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Stillwater at 13085 56th St N, Stillwater, MN, 55082 uses $217,140 cash to close to unlock $13,608/yr annual cash flow and $1,134/mo monthly cash flow. Total monthly income runs $5,255/mo, and a $3,230/mo payment keeps the spread at $1,134/mo. Purchase price stands at $660,000, and rental yield measures 9.55% with $5,255/mo rent. Return on cash invested shows 26.33% in year one, and 5% annual appreciation builds toward $182,346 over five years. Five-year ROI reaches 137.29% and total cumulative return in cash records $298,101. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,255/mo property income covering a $3,230/mo payment rather than investor’s personal income.

Single Family

Built in 1996

0.37 Acres lot

$N/A/sqft

No HOA