201 McCarrons Pl WRosevilleMN55113
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Roseville at 201 McCarrons Pl W, Roseville, MN, 55113 priced at $561,000 converts $3,700/mo rent into $197/mo cash flow after a $2,746/mo obligation. Total monthly income equals $3,700/mo, and annual cash flow totals $2,360/yr on $184,569 invested. Return on cash invested prints 21.34% in year one, and rental yield reads 7.91% against a $561,000 entry. Equity gained on principal adds $3,620/yr, while 5% annual appreciation compiles into $154,994 by year five. Five-year ROI reaches 110.55% and total cumulative return in cash sums $204,043. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,700/mo property income covering a $2,746/mo payment, not borrower’s personal income.
Home Type Unknown
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55113, Saint Paul, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,080 (100%) |
| Owner Occupied HU | 11,174 (61.8%) |
| Renter Occupied HU | 6,171 (34.1%) |
| Vacant Housing Units | 735 ( 4.1%) |
| Median Home Value | $376,357 |
| Average Home Value | $433,089 |
Housing Distribution
Address Breakdown
Residential
19,068
Single Family
11,629
Multi-Family
7,439
Businesses
1,837
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices