Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 1308 Sheltola Way, Fort Worth, TX, 76052 with 5% annual appreciation on a $418,760 basis while $3,600/mo rent supports operations. Total monthly income totals $3,600/mo and a $2,050/mo payment preserves $576/mo for cash returns. Annual cash flow comes to $6,911/yr on $138,819 deployed, and return on cash invested reaches 24.89% in year one. Equity gained on principal adds $2,702/yr, and five-year appreciation sums $115,696 alongside rental yield of 10.32%. Five-year ROI measures 130.88% and total cumulative return in cash totals $181,682.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,600/mo property income versus a $2,050/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
5,749 sqft lot
$N/A/sqft
$550 annually HOA
Neighborhood data shown for ZIP Code: 76052, Haslet, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,869 (100%) |
| Owner Occupied HU | 12,259 (82.4%) |
| Renter Occupied HU | 2,138 (14.4%) |
| Vacant Housing Units | 472 ( 3.2%) |
| Median Home Value | $441,156 |
| Average Home Value | $497,392 |
Residential
13,607
Single Family
13,101
Multi-Family
506
Businesses
605
Date | Event | Price |
|---|---|---|
| 2025-03-08 | Listed for sale | $418,760 |
| 2024-12-04 | Listing removed | $432,010 |
| 2024-11-08 | Price change | $427,010 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Alexander Properties - Dallas
Mls Name: NTREIS
Mls ID: #20867879
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
