1307 Augusta Dr, Brandon, MS, 39042 | $818/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2123 sft

202 Acadia Ln, Madison, MS, 39110

3 Bed
2 Bath
1642 sft

1712 Rosemont Cir, Clinton, MS, 39056

3 Bed
2 Bath
1906 sft

315 Melrose Dr, Jackson, MS, 39211

Rental Income+ 1 more

2 Bed
1 Bath
1611 sft

1728 Lyncrest Ave, Jackson, MS, 39202

Nearby investment properties with comparable prices

3 Bed
2 Bath
1510 sft

45 Woodbridge Rd, Brandon, MS, 39042

2 Bed
2 Bath
1496 sft

4 Club Oaks Cir, Pearl, MS, 39208

2 Bed
2 Bath
998 sft

550 Post Rd APT 803, Ridgeland, MS, 39157

2 Bed
2 Bath
1176 sft

623 Sandpiper Dr, Brandon, MS, 39047

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Brandon at 1307 Augusta Dr, Brandon, MS, 39042 listed at $269,400 pairs $2,467/mo rent with a $1,319/mo payment to leave $818/mo cash flow. Total monthly income runs $2,467/mo, and annual cash flow reaches $9,816/yr on $89,306 cash to close. Return on cash invested measures 30.9% in year one, and rental yield registers 10.99% at a $269,400 basis. Equity gained on principal adds $1,738/yr, and annual property appreciation at 5% supports $74,430 by year five. Five-year ROI tracks 161.68% and total cumulative return in cash totals $144,389. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,467/mo property income relative to a $1,319/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2019

N/A lot

$N/A/sqft

No HOA