Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Perry at 1303 Tucker Rd, Perry, GA, 31069 generates $2,585/mo in rent and, after a $954/mo payment, leaves $1,379/mo in cash flow. Total monthly income is $2,585/mo, and annual cash flow is $16,548/yr on $64,643 invested. Return on cash invested sits at 45.51% in year one, and rental yield is 15.91% on a $195,000 entry. Equity gained on principal adds $1,258/yr, while 5% annual appreciation builds toward $53,875 over five years. Five-year ROI reaches 240.08% and total cumulative return in cash sums $155,194. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,585/mo property income rather than buyer’s personal income.
Single Family
Built in 1962
0.56 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31069, Perry, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,284 (100%) |
| Owner Occupied HU | 7,041 (68.5%) |
| Renter Occupied HU | 2,740 (26.6%) |
| Vacant Housing Units | 503 ( 4.9%) |
| Median Home Value | $278,944 |
| Average Home Value | $302,856 |
Residential
9,971
Single Family
9,303
Multi-Family
668
Businesses
928
Date | Event | Price |
|---|---|---|
| 2024-08-26 | Listed for sale | $195,000 |
| 2024-08-21 | Pending sale | $195,000 |
| 2024-08-20 | Listed for sale | $195,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-14 | $1854.54 | 8.52% | $50,440 | 9.56% |
| 2022-09-14 | $1708.90 | 108.89% | $46,040 | 49.87% |
| 2021-09-14 | $818.10 | 3.09% | $30,720 | 2.40% |
Listed by: Lynward Barrett • LANDMARK REALTY
Mls Name: CGMLS
Mls ID: #245232
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
