13018 Jordan Bluff Rd #HOUSE, Kiln, MS, 39556 | $1,201/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
4302 sft

5029 Crescent Ridge Dr, Kiln, MS, 39556

6 Bed
5 Bath
3489 sft

134 Spence Dr, Pass Christian, MS, 39571

3 Bed
3 Bath
3109 sft

8288 Ridgewood Dr, Kiln, MS, 39556

5 Bed
5 Bath
3956 sft

23480 Arcadia Farm Rd, Pass Christian, MS, 39571

Nearby investment properties with comparable prices

4 Bed
5 Bath
2134 sft

200 Farrar Ln, Waveland, MS, 39576

3 Bed
3 Bath
2352 sft

34 Puunani Pl, Bay Saint Louis, MS, 39525

5 Bed
4 Bath
3100 sft

500 Oak Haven Dr, Long Beach, MS, 39560

4 Bed
4 Bath
3423 sft

63 Doubloon Dr, Slidell, LA, 70461

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Kiln at 13018 Jordan Bluff Rd #HOUSE, Kiln, MS, 39556 offers a 9.13% rental yield on a $807,000 purchase with $6,140/mo rent. Total monthly income registers $6,140/mo, and a $3,950/mo payment leaves $1,201/mo available for distribution. Annual cash flow reaches $14,417/yr on $265,503 to close, and return on cash invested stands at 25.49% in year one. Equity gained on principal adds $5,207/yr while 5% annual appreciation supports $222,959 over five years. Portfolio math shows five-year ROI at 132.65% and total cumulative return in cash at $352,197. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $6,140/mo property income against a $3,950/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 2004

N/A lot

$N/A/sqft

No HOA