Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Woodbine at 13017 Us Highway 17, Woodbine, GA, 31569 generates $1,997/mo in rent and, after a $1,360/mo payment, leaves $281/mo in cash flow. Total monthly income is $1,997/mo, and annual cash flow is $3,368/yr on $92,095 invested. Return on cash invested sits at 23.57% in year one, and rental yield is 8.63% on a $277,812 entry. Equity gained on principal adds $1,793/yr, while 5% annual appreciation builds toward $76,754 over five years. Five-year ROI reaches 122.45% and total cumulative return in cash sums $112,770. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,997/mo property income rather than buyer’s personal income.
Single Family
Built in 1900
6.48 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31569, Woodbine, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,420 (100%) |
| Owner Occupied HU | 1,721 (71.1%) |
| Renter Occupied HU | 473 (19.5%) |
| Vacant Housing Units | 226 ( 9.3%) |
| Median Home Value | $309,335 |
| Average Home Value | $310,263 |
Residential
2,136
Single Family
2,127
Multi-Family
9
Businesses
155
Date | Event | Price |
|---|---|---|
| 2025-09-16 | Sold | $277,812 |
| 2025-08-06 | Pending sale | $284,900 |
| 2025-07-17 | Listed for sale | $284,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-20 | $2607.39 | -6.46% | $103,850 | 10.26% |
| 2023-10-20 | $2787.50 | 16.94% | $94,185 | 20.61% |
| 2022-10-20 | $2383.76 | 10.09% | $78,092 | 16.39% |
What's Special
Pull Down Stairs
Listed by: John Sisk II • BHHS Hodnett Cooper CAMDEN
Mls Name: GIAOR
Mls ID: #1655344
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
