Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Brunswick at 105 Big Branch Trc, Brunswick, GA, 31523 offers a 16.18% rental yield on a $239,000 purchase with $3,223/mo rent. Total monthly income registers $3,223/mo, and a $1,170/mo payment leaves $1,768/mo available for distribution. Annual cash flow reaches $21,218/yr on $79,229 to close, and return on cash invested stands at 46.69% in year one. Equity gained on principal adds $1,542/yr while 5% annual appreciation supports $66,031 over five years. Portfolio math shows five-year ROI at 246.37% and total cumulative return in cash at $195,192. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,223/mo property income against a $1,170/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 2014
0.76 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31523, Brunswick, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,216 (100%) |
| Owner Occupied HU | 4,854 (78.1%) |
| Renter Occupied HU | 865 (13.9%) |
| Vacant Housing Units | 497 ( 8.0%) |
| Median Home Value | $367,810 |
| Average Home Value | $405,835 |
Residential
6,227
Single Family
6,226
Multi-Family
1
Businesses
282
Date | Event | Price |
|---|---|---|
| 2024-09-13 | Listed for sale | $239,000 |
| 2012-06-14 | Sold | $22,150 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-15 | $235.36 | -61.94% | $24,160 | -2.11% |
| 2022-09-15 | $618.36 | 26.70% | $24,680 | 24.65% |
| 2021-09-15 | $488.04 | N/A | $19,800 | N/A |
Listed by: Regina Blauvelt • Coldwell Banker Access Realty BWK
Mls Name: GIAOR
Mls ID: #1649096
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
