Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cisco at 13001 Interstate Highway 20, Cisco, TX, 76437 earns $2,132/mo cash flow from $3,796/mo rent with a $1,145/mo payment. Total monthly income totals $3,796/mo, and annual cash flow totals $25,588/yr on $77,571 capital. ROI tracks 52.9% on current figures, and rental yield reads 19.47% at a $234,000 purchase. Equity gained on principal adds $1,510/yr, and 5% annual appreciation supports $64,650 over five years. Five-year ROI reaches 280.98% and total cumulative return in cash sums $217,959. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,796/mo property income instead of your personal income.
Single Family
Built in 1980
1.88 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76437, Cisco, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,869 (100%) |
| Owner Occupied HU | 1,580 (55.1%) |
| Renter Occupied HU | 586 (20.4%) |
| Vacant Housing Units | 703 (24.5%) |
| Median Home Value | $152,344 |
| Average Home Value | $215,097 |
Residential
2,593
Single Family
2,545
Multi-Family
48
Businesses
313
Date | Event | Price |
|---|---|---|
| 2024-07-08 | Price change | $234,000 |
| 2024-04-27 | Price change | $245,000 |
| 2024-03-11 | Price change | $250,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | N/A | N/A | $164,500 | 56.52% |
| 2022-08-15 | N/A | N/A | $105,100 | 31.74% |
| 2021-08-15 | N/A | N/A | $79,780 | 2.39% |
Listed by: Misty Bussell • Keller Williams Brazos West
Mls Name: NTREIS
Mls ID: #20481281
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
