Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cisco at 1411 Bliss St, Cisco, TX, 76437 with 5% annual appreciation on a $199,000 basis while $1,498/mo rent supports operations. Total monthly income totals $1,498/mo and a $974/mo payment preserves $83/mo for cash returns. Annual cash flow comes to $995/yr on $65,969 deployed, and return on cash invested reaches 21.42% in year one. Equity gained on principal adds $1,284/yr, and five-year appreciation sums $54,980 alongside rental yield of 9.03%. Five-year ROI measures 112.14% and total cumulative return in cash totals $73,974.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,498/mo property income versus a $974/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1950
10,497 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76437, Cisco, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,869 (100%) |
| Owner Occupied HU | 1,580 (55.1%) |
| Renter Occupied HU | 586 (20.4%) |
| Vacant Housing Units | 703 (24.5%) |
| Median Home Value | $152,344 |
| Average Home Value | $215,097 |
Residential
2,593
Single Family
2,545
Multi-Family
48
Businesses
313
Date | Event | Price |
|---|---|---|
| 2024-10-01 | Listed for sale | $199,000 |
| 2015-02-19 | Sold | N/A |
| 2015-01-06 | Price change | $52,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $139,140 | 6.29% |
| 2023-12-27 | N/A | N/A | $130,910 | 0.93% |
| 2022-12-27 | N/A | N/A | $129,700 | 33.50% |
Listed by: Holly Petree • Keller Williams Frisco Stars
Mls Name: NTREIS
Mls ID: #20723629
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
