Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Purdon at 1300 Fm 667, Purdon, TX, 76679 generates $2,976/mo in rent and, after a $1,588/mo payment, leaves $669/mo in cash flow. Total monthly income is $2,976/mo, and annual cash flow is $8,024/yr on $107,575 invested. Return on cash invested sits at 27.37% in year one, and rental yield is 11% on a $324,510 entry. Equity gained on principal adds $2,094/yr, while 5% annual appreciation builds toward $89,656 over five years. Five-year ROI reaches 144.06% and total cumulative return in cash sums $154,971. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,976/mo property income rather than buyer’s personal income.
Single Family
Built in 2022
1.55 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76679, Purdon, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 769 (100%) |
| Owner Occupied HU | 503 (65.4%) |
| Renter Occupied HU | 147 (19.1%) |
| Vacant Housing Units | 119 (15.5%) |
| Median Home Value | $212,234 |
| Average Home Value | $286,610 |
Residential
638
Single Family
638
Multi-Family
0
Businesses
21
Date | Event | Price |
|---|---|---|
| 2025-08-23 | Listing removed | $399,999 |
| 2025-07-14 | Price change | $399,999 |
| 2025-06-12 | Listed for sale | $420,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-24 | N/A | N/A | $73,457 | 10.00% |
| 2023-10-24 | N/A | N/A | $66,779 | 23.23% |
| 2022-10-24 | N/A | N/A | $54,190 | -29.60% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
