5363 NW County Road 2280Blooming GroveTX76626
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Blooming Grove at 5363 NW County Road 2280, Blooming Grove, TX, 76626 offers a 8.74% rental yield on a $349,999 purchase with $2,550/mo rent. Total monthly income registers $2,550/mo, and a $1,713/mo payment leaves $61/mo available for distribution. Annual cash flow reaches $734/yr on $116,025 to close, and return on cash invested stands at 20.54% in year one. Equity gained on principal adds $2,258/yr while 5% annual appreciation supports $96,698 over five years. Portfolio math shows five-year ROI at 107.47% and total cumulative return in cash at $124,694. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,550/mo property income against a $1,713/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 2006
13.02 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76626, Blooming Grove, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 717 (100%) |
| Owner Occupied HU | 501 (69.9%) |
| Renter Occupied HU | 118 (16.5%) |
| Vacant Housing Units | 98 (13.7%) |
| Median Home Value | $200,385 |
| Average Home Value | $227,949 |
Housing Distribution
Address Breakdown
Residential
556
Single Family
555
Multi-Family
1
Businesses
40
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Blanca Lurssen • Monument Realty
Mls Name: NTREIS
Mls ID: #21161726