Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Kyle at 130 Cactus Wren Drive Plan, Sunset Ridge TX, Kyle, TX, 78640 offers a 9.64% rental yield on a $124,995 purchase with $1,004/mo rent. Total monthly income registers $1,004/mo, and a $612/mo payment leaves $115/mo available for distribution. Annual cash flow reaches $1,379/yr on $41,436 to close, and return on cash invested stands at 23.24% in year one. Equity gained on principal adds $807/yr while 5% annual appreciation supports $34,534 over five years. Portfolio math shows five-year ROI at 121.9% and total cumulative return in cash at $50,511. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,004/mo property income against a $612/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 2025
N/A lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-08-07 | Listed for sale | $124,995 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Sun Homes
Mls Name: Sun Homes Manufactured
Mls Provider:
Mls ID: #N/A
