4 Bed 2 Bath Double Section Plan, Bee Cave Trails, Austin, TX, 78735 | $89/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

4 Bed 2 Bath Double Section Plan, Bee Cave Trails, Austin, TX, 78735 | $89/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1500 sft

455 Pineland Ave #247, Kyle, TX, 78640

4 Bed
2 Bath
1792 sft

6104 Shumard Oak Trl, Austin, TX, 78735

3 Bed
2 Bath
1568 sft

460 Dunn Drive Plan, Creeks Crossing, Kyle, TX, 78640

455 Pineland Avenue Plan, Creeks Crossing

3 Bed
2 Bath
1500 sft

455 Pineland Avenue Plan, Creeks Crossing, Kyle, TX, 78640

Nearby investment properties with comparable prices

4 Bed
2 Bath
1792 sft

6104 Shumard Oak Trl, Austin, TX, 78735

3 Bed
2 Bath
1500 sft

455 Pineland Ave #247, Kyle, TX, 78640

3 Bed
2 Bath
1500 sft

455 Pineland Avenue Plan, Creeks Crossing, Kyle, TX, 78640

469 Pineland Avenue Plan, Creeks Crossing

3 Bed
2 Bath
1568 sft

469 Pineland Avenue Plan, Creeks Crossing, Kyle, TX, 78640

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Austin at 4 Bed 2 Bath Double Section Plan, Bee Cave Trails, Austin, TX, 78735 earns $89/mo cash flow from $856/mo rent with a $528/mo payment. Total monthly income totals $856/mo, and annual cash flow totals $1,066/yr on $35,769 capital. ROI tracks 22.89% on current figures, and rental yield reads 9.52% at a $107,900 purchase. Equity gained on principal adds $696/yr, and 5% annual appreciation supports $29,811 over five years. Five-year ROI reaches 120.04% and total cumulative return in cash sums $42,936. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $856/mo property income instead of your personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to Bee Cave Trails - Your Oasis of Serenity Amid Austin's Bustle! Nestled in a prime location, Bee Cave Trails offers an exceptional living experience just moments away from Austin's vibrant dining, shopping, and entertainment scenes. Our community is surrounded by top-rated schools in the Austin Independent School District. For outdoor enthusiasts, the options are endless. Explore Moccasin Neighborhood Park, take a dip in the Covered Bridge Pool, or play a round of disc golf at Life Austin Disc Golf Course. If you crave the natural beauty of the Barton Creek Habitat Preserve, it's just a short drive away, as is the fascinating Austin Zoo. Bee Cave Trails' amenities are perfect for you, complete with a pet-friendly environment and a refreshing pool. Our caring community is supported by on-site management and maintenance services, an on-site office, and a mail center. Nestled among the scenic rocky hills and breathtaking country landscapes, Bee Cave Trails offers a comfortable, enjoyable lifestyle. This is the place where city convenience meets country charm. Schedule a private tour today and make Bee Cave Trails your next home.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78735, Austin, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,118 (100%)
Owner Occupied HU	4,009 (39.6%)
Renter Occupied HU	5,480 (54.2%)
Vacant Housing Units	629 ( 6.2%)
Median Home Value	$878,102
Average Home Value	$1,077,110