








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,196/mo, and a $1,591/mo payment. Purchase price stands at $324,999, and rental yield measures 8.11% with $2,196/mo rent. Return on cash invested shows 18.62% in year one, and 5% annual appreciation builds toward $89,791 over five years. Five-year ROI reaches 97.17% and total cumulative return in cash records $104,689. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,196/mo property income covering a $1,591/mo payment rather than investor’s personal income.
Single Family
Built in N/A
14.36 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78003, Bandera, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,611 (100%) |
| Owner Occupied HU | 3,748 (66.8%) |
| Renter Occupied HU | 736 (13.1%) |
| Vacant Housing Units | 1,127 (20.1%) |
| Median Home Value | $274,510 |
| Average Home Value | $383,783 |
Residential
3,940
Single Family
3,864
Multi-Family
76
Businesses
460
Date | Event | Price |
|---|---|---|
| 2024-08-05 | Listed for sale | $324,999 |
| 2024-08-04 | Listing removed | N/A |
| 2024-06-26 | Listed for sale | $324,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Brian Bagwell • Douglas Elliman
Mls Name: Douglas Elliman
Mls Provider:
Mls ID: #2593195