








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Hondo at 3368 State Highway 173, Hondo, TX, 78861 generates $1,876/mo in rent and, after a $1,273/mo payment, leaves $27/mo in cash flow. Total monthly income is $1,876/mo, and annual cash flow is $320/yr on $86,190 invested. Return on cash invested sits at 20.28% in year one, and rental yield is 8.66% on a $260,000 entry. Equity gained on principal adds $1,678/yr, while 5% annual appreciation builds toward $71,833 over five years. Five-year ROI reaches 106.07% and total cumulative return in cash sums $91,421. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,876/mo property income rather than buyer’s personal income.
Manufactured
Built in 2007
3.09 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78861, Hondo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,087 (100%) |
| Owner Occupied HU | 3,400 (66.8%) |
| Renter Occupied HU | 1,097 (21.6%) |
| Vacant Housing Units | 590 (11.6%) |
| Median Home Value | $226,954 |
| Average Home Value | $278,011 |
Residential
4,995
Single Family
4,617
Multi-Family
378
Businesses
502
Date | Event | Price |
|---|---|---|
| 2025-04-14 | Listed for sale | $260,000 |
| 2025-03-27 | Listing removed | $215,000 |
| 2024-10-22 | Contingent | $215,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Wendy Maxis • eXp Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1858362
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.