Plan 1242 Modeled Plan, Hidden Canyons at TRPSan AntonioTX78245
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Antonio at Plan 1242 Modeled Plan, Hidden Canyons at TRP, San Antonio, TX, 78245 priced at $221,995 pairs $2,017/mo rent with $438/mo cash flow after a $1,087/mo payment. Total monthly income equals $2,017/mo, and annual cash flow comes to $5,255/yr on $73,591 invested. Return on cash invested is 27.05% in year one, and rental yield stands at 10.9% on a $221,995 basis. Equity gained on principal adds $1,433/yr, and 5% annual appreciation accumulates to $61,333 by year five. Five-year ROI measures 142.36% and total cumulative return in cash reaches $104,761. For financing, Ziffy Mortgage’s DSCR program evaluates $2,017/mo property income against a $1,087/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78245, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 39,528 (100%) |
| Owner Occupied HU | 25,155 (63.6%) |
| Renter Occupied HU | 11,034 (27.9%) |
| Vacant Housing Units | 3,339 ( 8.4%) |
| Median Home Value | $281,142 |
| Average Home Value | $294,350 |
Housing Distribution
Address Breakdown
Residential
37,810
Single Family
31,340
Multi-Family
6,470
Businesses
930
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • KB Home
Mls Name: KB Home
Mls Provider:
Mls ID: #N/A