13 Ko Ko LaneEast BerneNY12059
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in East Berne at 13 Ko Ko Lane, East Berne, NY, 12059 listed at $322,800 pairs $3,929/mo rent with a $1,580/mo payment to leave $1,765/mo cash flow. Total monthly income runs $3,929/mo, and annual cash flow reaches $21,180/yr on $107,008 cash to close. Return on cash invested measures 39.7% in year one, and rental yield registers 14.61% at a $322,800 basis. Equity gained on principal adds $2,083/yr, and annual property appreciation at 5% supports $89,184 by year five. Five-year ROI tracks 209.71% and total cumulative return in cash totals $224,406. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,929/mo property income relative to a $1,580/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1949
9,583 sqft lot
$N/A/sqft
$100 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12059, East Berne, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,147 (100%) |
| Owner Occupied HU | 696 (60.7%) |
| Renter Occupied HU | 106 ( 9.2%) |
| Vacant Housing Units | 345 (30.1%) |
| Median Home Value | $362,791 |
| Average Home Value | $389,397 |
Housing Distribution
Address Breakdown
Residential
695
Single Family
695
Multi-Family
0
Businesses
20
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nicole Wilkie • Red Dog Realty
Mls Name: Global MLS
Mls Provider:
Mls ID: #202515273
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Judy Moriarty, Zillow, Inc., Corp. Broker