13 Bray RdShelburne FallsMA01370
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Shelburne Falls at 13 Bray Rd, Shelburne Falls, MA, 01370 earns $91/mo cash flow from $2,053/mo rent with a $1,463/mo payment. Total monthly income totals $2,053/mo, and annual cash flow totals $1,094/yr on $99,119 capital. ROI tracks 21.01% on current figures, and rental yield reads 8.24% at a $299,000 purchase. Equity gained on principal adds $1,929/yr, and 5% annual appreciation supports $82,608 over five years. Five-year ROI reaches 109.29% and total cumulative return in cash sums $108,322. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,053/mo property income instead of your personal income.
Single Family
Built in 1900
0.53 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01370, Shelburne Falls, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,158 (100%) |
| Owner Occupied HU | 1,395 (64.6%) |
| Renter Occupied HU | 558 (25.9%) |
| Vacant Housing Units | 205 ( 9.5%) |
| Median Home Value | $399,890 |
| Average Home Value | $468,998 |
Housing Distribution
Address Breakdown
Residential
1,790
Single Family
1,719
Multi-Family
71
Businesses
244
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A