12 2nd StAdamsMA01220
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Adams at 12 2nd St, Adams, MA, 01220 uses $98,621 cash to close to unlock $10,248/yr annual cash flow and $854/mo monthly cash flow. Total monthly income runs $2,729/mo, and a $1,456/mo payment keeps the spread at $854/mo. Purchase price stands at $297,500, and rental yield measures 11.01% with $2,729/mo rent. Return on cash invested shows 30.3% in year one, and 5% annual appreciation builds toward $82,194 over five years. Five-year ROI reaches 158.77% and total cumulative return in cash records $156,583. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,729/mo property income covering a $1,456/mo payment rather than investor’s personal income.
Single Family
Built in 1939
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01220, Adams, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,349 (100%) |
| Owner Occupied HU | 2,376 (54.6%) |
| Renter Occupied HU | 1,442 (33.2%) |
| Vacant Housing Units | 531 (12.2%) |
| Median Home Value | $231,808 |
| Average Home Value | $286,094 |
Housing Distribution
Address Breakdown
Residential
3,897
Single Family
3,515
Multi-Family
382
Businesses
255
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lisa Mendel • BURNHAM GOLD REAL ESTATE, LLC
Mls Name: BCMLS
Mls ID: #248455