12962 Lassen Dr #201EastvaleCA92880
INVESTMENT ANALYSIS
Investment Verdict
Appreciation Play12962 Lassen Dr #201, Eastvale, CA, 92880 in Eastvale is priced for appreciation, not yield. Rental yield 4.69%. At $629,400 with a 4.69% gross yield, the monthly income is modest, but 5% annual price growth is projected to add $173,892 in value over five years, making equity the primary return driver. Ziffy Mortgage's DSCR mortgage (0.87) can still finance this property for non-U.S. residents; a 30–35% down payment typically produces the cleanest underwriting for appreciation-focused assets. Total projected cumulative return: $146,523.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 4.7% | 5.5% |
| Monthly Cash Flow | $(1,432) | $1,200 |
City averages based on Eastvale market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,461 |
| Total Monthly Debt Service | $3,643 |
| DSCR Ratio | 0.68x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92880, Corona, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,224 (100%) |
| Owner Occupied HU | 11,851 (77.8%) |
| Renter Occupied HU | 3,041 (20.0%) |
| Vacant Housing Units | 332 ( 2.2%) |
| Median Home Value | $759,900 |
| Average Home Value | $765,722 |
Housing Distribution
Address Breakdown
Residential
15,119
Single Family
14,949
Multi-Family
170
Businesses
175
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92880, Corona, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,224 (100%) |
| Owner Occupied HU | 11,851 (77.8%) |
| Renter Occupied HU | 3,041 (20.0%) |
| Vacant Housing Units | 332 ( 2.2%) |
| Median Home Value | $759,900 |
| Average Home Value | $765,722 |
Housing Distribution
Address Breakdown
Residential
15,119
Single Family
14,949
Multi-Family
170
Businesses
175
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: The New Home Company
Mls Provider:
Mls ID: #N/A