10312 Sparkling Dr UNIT 3Rancho CucamongaCA91730
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity Builder10312 Sparkling Dr UNIT 3, Rancho Cucamonga, CA, 91730 in Rancho Cucamonga is a solid income-producing rental, 7.98% gross yield, $3,558/mo rent, $248/mo net cash flow on a $534,999 buy. DSCR 1.48 qualifies the property for Ziffy Mortgage's financing without personal income documentation. Five-year appreciation of $147,810 and $4,927/yr in principal reduction project a total cumulative return of $218,820.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8% | 6.2% |
| Monthly Cash Flow | $248 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,558 |
| Total Monthly Debt Service | $3,097 |
| DSCR Ratio | 1.15x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 2007
1,150 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91730, Rancho Cucamonga, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,336 (100%) |
| Owner Occupied HU | 11,552 (42.3%) |
| Renter Occupied HU | 14,573 (53.3%) |
| Vacant Housing Units | 1,211 ( 4.4%) |
| Median Home Value | $622,472 |
| Average Home Value | $636,563 |
Housing Distribution
Address Breakdown
Residential
25,782
Single Family
18,408
Multi-Family
7,374
Businesses
4,175
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 2007
1,150 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91730, Rancho Cucamonga, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,336 (100%) |
| Owner Occupied HU | 11,552 (42.3%) |
| Renter Occupied HU | 14,573 (53.3%) |
| Vacant Housing Units | 1,211 ( 4.4%) |
| Median Home Value | $622,472 |
| Average Home Value | $636,563 |
Housing Distribution
Address Breakdown
Residential
25,782
Single Family
18,408
Multi-Family
7,374
Businesses
4,175
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: TANYA SANDOVAL • EDWARD ALLAN REAL ESTATE
Mls Name: CRMLS
Mls ID: #IV25183247