12927 Private Road 4461Cross PlainsTX76443
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cross Plains at 12927 Private Road 4461, Cross Plains, TX, 76443 earns $636/mo cash flow from $1,916/mo rent with a $881/mo payment. Total monthly income totals $1,916/mo, and annual cash flow totals $7,632/yr on $59,670 capital. ROI tracks 32.7% on current figures, and rental yield reads 12.77% at a $180,000 purchase. Equity gained on principal adds $1,162/yr, and 5% annual appreciation supports $49,731 over five years. Five-year ROI reaches 172.62% and total cumulative return in cash sums $103,001. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,916/mo property income instead of your personal income.
Manufactured
Built in 1982
4.63 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76443, Cross Plains, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,060 (100%) |
| Owner Occupied HU | 672 (63.4%) |
| Renter Occupied HU | 162 (15.3%) |
| Vacant Housing Units | 226 (21.3%) |
| Median Home Value | $173,026 |
| Average Home Value | $229,360 |
Housing Distribution
Address Breakdown
Residential
707
Single Family
707
Multi-Family
0
Businesses
91
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Shana Hinyard • Hinyard Farm and Ranch LLC
Mls Name: NTREIS
Mls ID: #20611157
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.