Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Atascosa at 12901 Kinney Rd #YPWG27, Atascosa, TX, 78002 listed at $325,200 pairs $2,786/mo rent with a $1,592/mo payment to leave $473/mo cash flow. Total monthly income runs $2,786/mo, and annual cash flow reaches $5,678/yr on $107,804 cash to close. Return on cash invested measures 25.18% in year one, and rental yield registers 10.28% at a $325,200 basis. Equity gained on principal adds $2,098/yr, and annual property appreciation at 5% supports $89,847 by year five. Five-year ROI tracks 132.33% and total cumulative return in cash totals $142,660. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,786/mo property income relative to a $1,592/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2023
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78002, Atascosa, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,004 (100%) |
| Owner Occupied HU | 2,233 (74.3%) |
| Renter Occupied HU | 506 (16.8%) |
| Vacant Housing Units | 265 ( 8.8%) |
| Median Home Value | $277,130 |
| Average Home Value | $322,754 |
Residential
2,467
Single Family
2,467
Multi-Family
0
Businesses
81
Date | Event | Price |
|---|---|---|
| 2025-04-02 | Listing removed | $340,990 |
| 2024-11-19 | Price change | $340,990 |
| 2024-09-17 | Price change | $335,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
