129 Lands End CtVallejoCA94591
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Vallejo at 129 Lands End Ct, Vallejo, CA, 94591 generates $3,605/mo in rent and, after a $1,757/mo payment, leaves $827/mo in cash flow. Total monthly income is $3,605/mo, and annual cash flow is $9,919/yr on $119,009 invested. Return on cash invested sits at 28.24% in year one, and rental yield is 12.05% on a $359,000 entry. Equity gained on principal adds $2,317/yr, while 5% annual appreciation builds toward $99,185 over five years. Five-year ROI reaches 149.58% and total cumulative return in cash sums $178,015. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,605/mo property income rather than buyer’s personal income.
Condo
Built in 1985
1,115 sqft lot
$N/A/sqft
$409 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94591, Vallejo, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,849 (100%) |
| Owner Occupied HU | 12,655 (63.8%) |
| Renter Occupied HU | 6,407 (32.3%) |
| Vacant Housing Units | 787 ( 4.0%) |
| Median Home Value | $638,699 |
| Average Home Value | $666,896 |
Housing Distribution
Address Breakdown
Residential
19,903
Single Family
17,098
Multi-Family
2,805
Businesses
739
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cathy Rojas • RE/MAX Gold-Vallejo
Mls Name: BAREIS
Mls Provider:
Mls ID: #324051796
Disclaimer: Listing information deemed reliable but not guaranteed. Copyright 2024 Bay Area Real Estate Information Services, Inc. All Right Reserved.