330 N Civic Dr APT 204, Walnut Creek, CA, 94596 | $1,381/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2230 sft

2092 Cottonwood St, Pittsburg, CA, 94565

2 Bed
1 Bath
903 sft

458 Spring Street, Richmond, CA, 94804

3 Bed
2 Bath
1170 sft

121 Forsythia Court, Vallejo, CA, 94589

1 Bed
1 Bath
794 sft

5450 Concord Blvd APT B2, Concord, CA, 94521

Nearby investment properties with comparable prices

1 Bed
1 Bath
644 sft

2500 Laguna Cir APT B, Concord, CA, 94520

2 Bed
1 Bath
720 sft

75 Baldwin Street, Vallejo, CA, 94590

2 Bed
2 Bath
944 sft

2405 Sunny Ln APT 3, Antioch, CA, 94509

2 Bed
1 Bath
813 sft

2810 Center Ave #2810, Richmond, CA, 94804

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Walnut Creek at 330 N Civic Dr APT 204, Walnut Creek, CA, 94596 offers a 16.66% rental yield on a $305,900 purchase with $4,248/mo rent. Total monthly income registers $4,248/mo, and a $1,497/mo payment leaves $1,381/mo available for distribution. Annual cash flow reaches $16,570/yr on $101,406 to close, and return on cash invested stands at 36.25% in year one. Equity gained on principal adds $1,974/yr while 5% annual appreciation supports $84,515 over five years. Portfolio math shows five-year ROI at 194.66% and total cumulative return in cash at $197,392. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,248/mo property income against a $1,497/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1972

1,507 sqft lot

$N/A/sqft

$895 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 94596, Walnut Creek, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,306 (100%)
Owner Occupied HU	4,516 (39.9%)
Renter Occupied HU	5,956 (52.7%)
Vacant Housing Units	834 ( 7.4%)
Median Home Value	$1,585,999
Average Home Value	$1,532,173