1280 S Alhambra Cir APT 2207, Coral Gables, FL, 33146 | $83/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1280 S Alhambra Cir APT 2207, Coral Gables, FL, 33146 | $83/mo Cash Flow | Ziffy

Off market

Currently Rented

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
3350 sft

24650 SW 123rd Ave, Homestead, FL, 33032

2 Bed
2 Bath
1330 sft

6621 SW 116th Pl #B2, Miami, FL, 33173

4 Bed
3 Bath
- sft

15481 SW 81st Circle Ln APT 712, Miami, FL, 33193

3 Bed
2 Bath
1884 sft

716 NW 7th Ct, Florida City, FL, 33034

Nearby investment properties with comparable prices

$ 416,500

ROI

Cash Flow/m

- Bed
- Bath
- sft

1122 SE 2nd Ter, Florida City, FL, 33035

3 Bed
2 Bath
1333 sft

12420 SW 248th St #10, Homestead, FL, 33032

3 Bed
3 Bath
1694 sft

35883 SW 178th Ct, Miami, FL, 33034

- Bed
- Bath
- sft

18951 SW 345th Ter, Homestead, FL, 33034

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Coral Gables at 1280 S Alhambra Cir APT 2207, Coral Gables, FL, 33146 earns $83/mo cash flow from $3,374/mo rent with a $2,039/mo payment. Total monthly income totals $3,374/mo, and annual cash flow totals $1,001/yr on $138,070 capital. ROI tracks 20.63% on current figures, and rental yield reads 9.72% at a $416,500 purchase. Equity gained on principal adds $2,688/yr, and 5% annual appreciation supports $115,071 over five years. Five-year ROI reaches 108.99% and total cumulative return in cash sums $150,480. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,374/mo property income instead of your personal income.

Multi Family

Built in 1990

N/A lot

$N/A/sqft

$345 monthly HOA

More details about the property

2 bed, 2 bath apartment perfect for University of Miami students or employees looking for a quiet and convenient place to live. Best floor plan for roommates with split bedrooms, walk-in closets and private baths. The unit includes tile floors, granite kitchens, balcony, and washer/dryer. Building amenities include a swimming pool, Jacuzzi, and on-site management. The University Inn is located directly across US-1 from the Coral Gables campus. It is minutes to Publix, Whole Foods, Sunset Place, restaurants and shops. Tenants are responsible for electricity and internet but water is included. One assigned parking is included and a second car can utilize guest spaces for 18 hours at a time. Tenant occupied until July 31, 2020.

Neighborhood Data

Neighborhood data shown for ZIP Code: 33146, Miami, FL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,376 (100%)
Owner Occupied HU	3,146 (42.7%)
Renter Occupied HU	3,049 (41.3%)
Vacant Housing Units	1,181 (16.0%)
Median Home Value	$1,190,705
Average Home Value	$1,335,108