455 NW 127th StNorth MiamiFL33168
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in North Miami at 455 NW 127th St, North Miami, FL, 33168 earns $975/mo cash flow from $3,330/mo rent with a $1,737/mo payment. Total monthly income totals $3,330/mo, and annual cash flow totals $11,699/yr on $117,649 capital. ROI tracks 29.85% on current figures, and rental yield reads 11.26% at a $354,900 purchase. Equity gained on principal adds $2,290/yr, and 5% annual appreciation supports $98,052 over five years. Five-year ROI reaches 156.74% and total cumulative return in cash sums $184,408. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,330/mo property income instead of your personal income.
Single Family
Built in 1951
7,625 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33168, Miami, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,814 (100%) |
| Owner Occupied HU | 4,925 (72.3%) |
| Renter Occupied HU | 1,650 (24.2%) |
| Vacant Housing Units | 239 ( 3.5%) |
| Median Home Value | $436,278 |
| Average Home Value | $542,764 |
Housing Distribution
Address Breakdown
Residential
6,691
Single Family
6,606
Multi-Family
85
Businesses
746
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: John Silva • J & M Trust Realty, LLC
Mls Name: MIAMI
Mls ID: #A11869732