128 Robyn Ridge, Mount Horeb, WI, 53572 | $85/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2108 sft

933 Vista Ridge Drive, Mount Horeb, WI, 53572

3 Bed
3 Bath
1704 sft

103 Winston Way, Waunakee, WI, 53597

4 Bed
2 Bath
1980 sft

1006 South Division Street, Waunakee, WI, 53597

3 Bed
2 Bath
1703 sft

768 Grace Street, Verona, WI, 53593

Nearby investment properties with comparable prices

The Olivia Twin Home Plan, Heritage Hills

3 Bed
2 Bath
1516 sft

The Olivia Twin Home Plan, Heritage Hills, Waunakee, WI, 53597

2 Bed
3 Bath
2260 sft

28 Sienna Hills Circle, Mount Horeb, WI, 53572

4 Bed
4 Bath
2451 sft

625 Woodbury Drive, Spring Green, WI, 53588

2 Bed
2 Bath
1202 sft

6977 Spotted Sandpiper Street, Middleton, WI, 53562

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Mount Horeb at 128 Robyn Ridge, Mount Horeb, WI, 53572 priced at $545,000 converts $3,743/mo rent into $85/mo cash flow after a $2,668/mo obligation. Total monthly income equals $3,743/mo, and annual cash flow totals $1,019/yr on $179,305 invested. Return on cash invested prints 20.63% in year one, and rental yield reads 8.24% against a $545,000 entry. Equity gained on principal adds $3,517/yr, while 5% annual appreciation compiles into $150,573 by year five. Five-year ROI reaches 107.35% and total cumulative return in cash sums $192,492. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,743/mo property income covering a $2,668/mo payment, not borrower’s personal income.

Single Family

Built in 2003

0.44 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 53572, Mount Horeb, WI area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,449 (100%)
Owner Occupied HU	3,216 (72.3%)
Renter Occupied HU	1,070 (24.1%)
Vacant Housing Units	163 ( 3.7%)
Median Home Value	$457,125
Average Home Value	$506,480