The Olivia Twin Home Plan, Heritage HillsWaunakeeWI53597
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Waunakee at The Olivia Twin Home Plan, Heritage Hills, Waunakee, WI, 53597 priced at $463,400 pairs $3,001/mo rent with after a $2,268/mo payment. Total monthly income equals $3,001/mo. Return on cash invested is 19.06% in year one, and rental yield stands at 7.77% on a $463,400 basis. Equity gained on principal adds $2,990/yr, and 5% annual appreciation accumulates to $128,029 by year five. Five-year ROI measures 98.99% and total cumulative return in cash reaches $152,065. For financing, Ziffy Mortgage’s DSCR program evaluates $3,001/mo property income against a $2,268/mo payment instead of your W2s, 1099s, or Tax returns.
Multi Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53597, Waunakee, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,709 (100%) |
| Owner Occupied HU | 6,574 (75.5%) |
| Renter Occupied HU | 1,788 (20.5%) |
| Vacant Housing Units | 347 ( 4.0%) |
| Median Home Value | $547,842 |
| Average Home Value | $577,135 |
Housing Distribution
Address Breakdown
Residential
8,695
Single Family
7,358
Multi-Family
1,337
Businesses
582
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
