128 Roberts Hill RoadClaremontNH03743
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeTight but positive: 128 Roberts Hill Road, Claremont, NH, 03743 in Claremont at $319,900 earns $2,183/mo in rent and nets $39/mo after the $1,438/mo payment, a 8.19% yield with limited short-term income headroom. The equity story offsets the thin monthly spread: 5% annual appreciation adds $88,382 over five years. Ziffy Mortgage underwrites this on a 1.52 DSCR without U.S. credit history. With $2,946/yr in principal paydown, total projected return reaches $124,547.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.2% | 6.8% |
| Monthly Cash Flow | $39 | $420 |
City averages based on Claremont market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,183 |
| Total Monthly Debt Service | $2,017 |
| DSCR Ratio | 1.08x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1979
1.37 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03743, Claremont, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,346 (100%) |
| Owner Occupied HU | 3,364 (53.0%) |
| Renter Occupied HU | 2,512 (39.6%) |
| Vacant Housing Units | 470 ( 7.4%) |
| Median Home Value | $180,298 |
| Average Home Value | $229,029 |
Housing Distribution
Address Breakdown
Residential
5,872
Single Family
5,074
Multi-Family
798
Businesses
556
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1979
1.37 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03743, Claremont, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,346 (100%) |
| Owner Occupied HU | 3,364 (53.0%) |
| Renter Occupied HU | 2,512 (39.6%) |
| Vacant Housing Units | 470 ( 7.4%) |
| Median Home Value | $180,298 |
| Average Home Value | $229,029 |
Housing Distribution
Address Breakdown
Residential
5,872
Single Family
5,074
Multi-Family
798
Businesses
556
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Thomas Cafarella • Cameron Real Estate Group
Mls Name: PrimeMLS
Mls ID: #5069197