320 W Rowe Hill RoadBrownsvilleVT05037
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Brownsville at 320 W Rowe Hill Road, Brownsville, VT, 05037 generates $2,400/mo in rent and, after a $1,468/mo payment, leaves $405/mo in cash flow. Total monthly income is $2,400/mo, and annual cash flow is $4,854/yr on $99,450 invested. Return on cash invested sits at 24.79% in year one, and rental yield is 9.6% on a $299,999 entry. Equity gained on principal adds $1,936/yr, while 5% annual appreciation builds toward $82,884 over five years. Five-year ROI reaches 129.64% and total cumulative return in cash sums $128,928. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,400/mo property income rather than buyer’s personal income.
Single Family
Built in 2022
9.40 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05037, Brownsville, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 508 (100%) |
| Owner Occupied HU | 320 (63.0%) |
| Renter Occupied HU | 60 (11.8%) |
| Vacant Housing Units | 128 (25.2%) |
| Median Home Value | $446,296 |
| Average Home Value | $596,750 |
Housing Distribution
Address Breakdown
Residential
137
Single Family
136
Multi-Family
1
Businesses
39
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dana S Waters • Dark Horse Realty
Mls Name: PrimeMLS
Mls ID: #5045838