Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Brunswick at 128 Malvern Way, Brunswick, GA, 31523 at $279,900 posts ROI 25.6% with $440/mo cash flow from $2,195/mo rent. Total monthly income equals $2,195/mo, and annual cash flow records $5,285/yr on $92,787 to close. Return on cash invested measures 25.6% and rental yield reads 9.41% at the current $279,900. Equity gained on principal adds $1,806/yr, and 5% annual appreciation supports $77,331 by year five. Five-year ROI prints 133.52% and total cumulative return in cash totals $123,889.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,195/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2001
10,018 sqft lot
$N/A/sqft
$450 annually HOA
Neighborhood data shown for ZIP Code: 31523, Brunswick, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,216 (100%) |
| Owner Occupied HU | 4,854 (78.1%) |
| Renter Occupied HU | 865 (13.9%) |
| Vacant Housing Units | 497 ( 8.0%) |
| Median Home Value | $367,810 |
| Average Home Value | $405,835 |
Residential
6,227
Single Family
6,226
Multi-Family
1
Businesses
282
Date | Event | Price |
|---|---|---|
| 2025-01-03 | Price change | $279,900 |
| 2024-11-14 | Listed for sale | $285,000 |
| 2021-11-19 | Sold | $235,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-01-09 | $2485.08 | 12.32% | $96,040 | 15.38% |
| 2022-01-09 | $2212.58 | 28.64% | $83,240 | 40.99% |
| 2021-01-09 | $1720.03 | N/A | $59,040 | N/A |
What's Special
Pull Down Stairs
Listed by: Bev Wakeley • Watson Realty Corp.
Mls Name: GAMLS
Mls Provider:
Mls ID: #10412443
Disclaimer: The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of GAMLS. All real estate listings are marked with the GAMLS Broker Reciprocity thumbnail logo and detailed information about them includes the name of the listing brokers. The broker providing these data believes them to be correct, but advises interested parties to confirm them before relying on them in a purchase decision. Copyright 2024 GAMLS. All rights reserved.
