Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Brunswick at 1410 Prince St, Brunswick, GA, 31520 offers a 8.04% rental yield on a $250,000 purchase with $1,674/mo rent. Total monthly income registers $1,674/mo, and a $1,224/mo payment leaves $152/mo available for distribution. Annual cash flow reaches $1,825/yr on $82,875 to close, and return on cash invested stands at 22.11% in year one. Equity gained on principal adds $1,613/yr while 5% annual appreciation supports $69,070 over five years. Portfolio math shows five-year ROI at 114.57% and total cumulative return in cash at $94,954. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,674/mo property income against a $1,224/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1926
3,049 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31520, Brunswick, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,319 (100%) |
| Owner Occupied HU | 3,859 (37.4%) |
| Renter Occupied HU | 5,011 (48.6%) |
| Vacant Housing Units | 1,449 (14.0%) |
| Median Home Value | $167,500 |
| Average Home Value | $281,158 |
Residential
9,251
Single Family
8,808
Multi-Family
443
Businesses
1,665
Date | Event | Price |
|---|---|---|
| 2025-07-15 | Listed for sale | $250,000 |
| 2025-07-01 | Listing removed | $249,900 |
| 2024-12-14 | Listed for sale | $249,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-07-16 | $1820.00 | 3.13% | $88,720 | 5.67% |
| 2022-07-16 | $1764.75 | N/A | $83,960 | 165.36% |
| 2021-07-16 | N/A | N/A | $31,640 | N/A |
Listed by: James Laurens • Compass360 Realty, Inc.
Mls Name: GIAOR
Mls ID: #1655297
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
