128 Heron Point Ln, Woodbine, GA, 31569 | 6.43% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

128 Heron Point Ln, Woodbine, GA, 31569 | 6.43% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2466 sft

56350 Creekside Way, Callahan, FL, 32011

4 Bed
3 Bath
2273 sft

82 Amanda Trce, Kingsland, GA, 31548

4 Bed
3 Bath
3261 sft

36295 PITCH Lane, Hilliard, FL, 32046

3 Bed
2 Bath
2082 sft

Spruce Plan, Hawthorn Park at Wildlight, Yulee, FL, 32097

Nearby investment properties with comparable prices

4 Bed
2 Bath
2246 sft

37221 Poole Rd, Hilliard, FL, 32046

3 Bed
4 Bath
2861 sft

862 Ecliptic Loop, Yulee, FL, 32097

4 Bed
4 Bath
3573 sft

295 Osprey Cir, Saint Marys, GA, 31558

4 Bed
2 Bath
1903 sft

47566 TURKEY TOWN Lane, Hilliard, FL, 32046

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Woodbine at 128 Heron Point Ln, Woodbine, GA, 31569 priced at $799,000 converts $4,280/mo rent into after a $3,911/mo obligation. Total monthly income equals $4,280/mo. Return on cash invested prints 17.4% in year one, and rental yield reads 6.43% against a $799,000 entry. Equity gained on principal adds $5,156/yr, while 5% annual appreciation compiles into $220,749 by year five. Five-year ROI reaches 89.2% and total cumulative return in cash sums $234,486. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,280/mo property income covering a $3,911/mo payment, not borrower’s personal income.

Single Family

Built in 2022

1.50 Acres lot

$N/A/sqft

No HOA

More details about the property

Welcome to this exceptional 2022-built home in the desirable gated community of Misty Harbor in Woodbine, GA. A true masterpiece, this residence is a replica (with a little expansion of the square footage) of the iconic Josiah Smith House in Charleston, SC, offering the perfect blend of historic charm and modern elegance. With extravagant finishing touches throughout, this home boasts unique features that set it apart. Upon entering, you're greeted by a grand 19-foot ceiling in the entranceway, creating a dramatic first impression. The dining room is a showstopper, complete with built-in seating and oversized windows that flood the space with natural light and provide picturesque views of the surrounding landscape. A true highlight of the home is the beautifully appointed library with a stunning tin ceiling-perfect for quiet reading or showcasing your favorite collection. The loft area offers added versatility, featuring Murphy doors that lead to an attic for additional storage space. The spacious primary suite opens onto a private balcony, where you can relax and take in the serene marsh views-ideal for morning coffee or evening sunsets. Two wood-burning fireplaces, never before used, add a touch of historic warmth and charm to the living spaces. The home features high-end LVP flooring throughout, complemented by regal carpeted stairs for added comfort. Whether you're entertaining guests or enjoying peaceful solitude, this home provides a versatile and accommodating space for everyone.

Neighborhood Data

Neighborhood data shown for ZIP Code: 31569, Woodbine, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,420 (100%)
Owner Occupied HU	1,721 (71.1%)
Renter Occupied HU	473 (19.5%)
Vacant Housing Units	226 ( 9.3%)
Median Home Value	$309,335
Average Home Value	$310,263