Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Yulee at 56366 CREEKSIDE Way, Yulee, FL, 32097 generates $3,638/mo in rent and, after a $2,398/mo payment, leaves $287/mo in cash flow. Total monthly income is $3,638/mo, and annual cash flow is $3,441/yr on $162,402 invested. Return on cash invested sits at 22.03% in year one, and rental yield is 8.91% on a $489,900 entry. Equity gained on principal adds $3,161/yr, while 5% annual appreciation builds toward $135,350 over five years. Five-year ROI reaches 115.06% and total cumulative return in cash sums $186,857. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,638/mo property income rather than buyer’s personal income.
Single Family
Built in 2023
N/A lot
$N/A/sqft
$1,200 annually HOA
Date | Event | Price |
|---|---|---|
| 2024-08-06 | Price change | $489,900 |
| 2024-06-13 | Price change | $499,900 |
| 2024-04-19 | Price change | $524,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: JAY GARICK • ADNORAM REALTY CORP
Mls Name: realMLS
Mls Provider:
Mls ID: #1221291
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data is deemed reliable but is not guaranteed accurate by realMLS.
