Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Valley Mills at 128 Deer Run Rd, Valley Mills, TX, 76689 with 5% annual appreciation on a $1,200,000 basis while $7,007/mo rent supports operations. 66% in year one. Equity gained on principal adds $7,743/yr, and five-year appreciation sums $331,538 alongside rental yield of 7.01%. Five-year ROI measures 81.19% and total cumulative return in cash totals $315,671. Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $7,007/mo property income versus a $5,873/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2013
3.30 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76689, Valley Mills, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,881 (100%) |
| Owner Occupied HU | 1,352 (71.9%) |
| Renter Occupied HU | 291 (15.5%) |
| Vacant Housing Units | 238 (12.7%) |
| Median Home Value | $316,498 |
| Average Home Value | $374,401 |
Residential
1,445
Single Family
1,445
Multi-Family
0
Businesses
88
Date | Event | Price |
|---|---|---|
| 2024-07-22 | Listed for sale | $1,200,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-16 | $5581.06 | -0.80% | $541,224 | 8.86% |
| 2022-08-16 | $5625.88 | 6.48% | $497,159 | 17.24% |
| 2021-08-16 | $5283.54 | N/A | $424,050 | 6.25% |
Listed by: Mandy Petersen • Kelly
Mls Name: WMLS
Mls Provider:
Mls ID: #224454
Disclaimer: The data relating to real estate for sale on this web site comes in part from the Internet Data exchange (IDX) program of the Waco Association of Realtors. IDX information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed reliable but not guaranteed. Copyright 2024 Waco Association of Realtors. All Rights Reserved. Last Updated On: 2024-08-16 04:24:49 PDT
