








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Mcgregor at 10031 Tumbling Trl, Mcgregor, TX, 76657 earns from $6,023/mo rent with a $8,932/mo payment. Total monthly income totals $6,023/mo. ROI tracks 6.26% on current figures, and rental yield reads 3.96% at a $1,825,000 purchase. Equity gained on principal adds $11,776/yr, and 5% annual appreciation supports $504,214 over five years. Five-year ROI reaches 30.77% and total cumulative return in cash sums $181,944. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $6,023/mo property income instead of your personal income.
Single Family
Built in 2016
0.71 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76657, Mc Gregor, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,468 (100%) |
| Owner Occupied HU | 3,267 (73.1%) |
| Renter Occupied HU | 936 (20.9%) |
| Vacant Housing Units | 265 ( 5.9%) |
| Median Home Value | $383,184 |
| Average Home Value | $412,210 |
Residential
4,517
Single Family
4,412
Multi-Family
105
Businesses
253
Date | Event | Price |
|---|---|---|
| 2025-05-12 | Listed for sale | $1,825,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-12 | $22430.72 | -9.78% | $1,490,000 | 8.88% |
| 2023-05-12 | $24862.37 | 2.59% | $1,368,495 | 10.00% |
| 2022-05-12 | $24234.70 | -1.34% | $1,244,086 | 10.00% |



Listed by: Ashton Gustafson • AG Real Estate & Associates
Mls Name: NTREIS
Mls ID: #20932864
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.