12745 W Monte Vista Rd,Avondale,AZ,85392

Investment Highlights

Investment property for sale in Avondale at 12745 W Monte Vista Rd, Avondale, AZ, 85392 listed at $440,000 pairs $3,046/mo rent with a $2,154/mo payment to leave $399/mo cash flow. Total monthly income runs $3,046/mo, and annual cash flow reaches $4,784/yr on $145,860 cash to close. Return on cash invested measures 23.19% in year one, and rental yield registers 8.31% at a $440,000 basis. Equity gained on principal adds $2,839/yr, and annual property appreciation at 5% supports $121,564 by year five. Five-year ROI tracks 120.2% and total cumulative return in cash totals $175,330. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,046/mo property income relative to a $2,154/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).