13587 W Cypress StGoodyearAZ85395
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Goodyear at 13587 W Cypress St, Goodyear, AZ, 85395 offers a 8.07% rental yield on a $385,000 purchase with $2,589/mo rent. Total monthly income registers $2,589/mo, and a $1,884/mo payment leaves $196/mo available for distribution. Annual cash flow reaches $2,347/yr on $127,628 to close, and return on cash invested stands at 21.75% in year one. Equity gained on principal adds $2,484/yr while 5% annual appreciation supports $106,368 over five years. Portfolio math shows five-year ROI at 112.74% and total cumulative return in cash at $143,890. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,589/mo property income against a $1,884/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2002
4,517 sqft lot
$N/A/sqft
$354 quarterly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Liz Contreras • Realty ONE Group
Mls Name: ARMLS
Mls Provider:
Mls ID: #6833403
Disclaimer: All information should be verified by the recipient and none is guaranteed as accurate by ARMLS Listing Information presented by local MLS brokerage: Zillow, Inc., Designated REALTOR- Chris Long - (480) 907-1010