1271 King Edwards Way, Harrisonburg, VA, 22801 | 3.47% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1271 King Edwards Way, Harrisonburg, VA, 22801 | 3.47% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
2450 sft

100 Village Dr APT 401, Staunton, VA, 24401

2 Bed
2 Bath
870 sft

500 Winchester Ave APT A11, Staunton, VA, 24401

2 Bed
2 Bath
1006 sft

500 Winchester Ave APT B2, Staunton, VA, 24401

2 Bed
1 Bath
1004 sft

6 Woodrow Ave, Staunton, VA, 24401

Nearby investment properties with comparable prices

5 Bed
3 Bath
4682 sft

105 W College St, Bridgewater, VA, 22812

5 Bed
4 Bath
3592 sft

2725 Ridge Haven Dr, Harrisonburg, VA, 22801

3 Bed
3 Bath
1762 sft

141 Lori Ln, Churchville, VA, 24421

3 Bed
3 Bath
1725 sft

137 Crestwood Dr, Churchville, VA, 24421

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Harrisonburg at 1271 King Edwards Way, Harrisonburg, VA, 22801 listed at $549,900 pairs $1,588/mo rent with a $2,691/mo payment. Total monthly income runs $1,588/mo. Return on cash invested measures 8.79% in year one, and rental yield registers 3.47% at a $549,900 basis. Equity gained on principal adds $3,548/yr, and annual property appreciation at 5% supports $151,927 by year five. Five-year ROI tracks 42.94% and total cumulative return in cash totals $77,678. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,588/mo property income relative to a $2,691/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2003

10,018 sqft lot

$N/A/sqft

No HOA

More details about the property

This is an immaculate house, the seller has done an extreme renovation, with a dream kitchen, marble counters tops. You will fall in love with this beautiful contemporary home offering over 2500 SF on three levels of living area. Take advantage of the open floor plan with the main level offering an eat-in kitchen area with access to the rear deck, living room with gas fireplace, vaulted ceiling with skylight, and a half bath. Upstairs there are two generous size bedrooms plus a large primary bedroom with walk-in closet, custom built shoe closet, updated bath to include steam shower, along with a bonus area for additional closet space or office/lounge area. The basement has endless possibilities with a large rec area, built-in wet bar with granite countertop, full bathroom, and bonus area. The two-car garage offers plenty of room to park as well as additional storage space. The entire home has been recently painted. All of this and the location is perfect too with RMH, JMU, and Stone Spring Elementary just a few minutes away. This home is move-in ready!

Neighborhood Data

Neighborhood data shown for ZIP Code: 22801, Harrisonburg, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	17,135 (100%)
Owner Occupied HU	7,571 (44.2%)
Renter Occupied HU	8,327 (48.6%)
Vacant Housing Units	1,237 ( 7.2%)
Median Home Value	$387,728
Average Home Value	$435,761