181 Bellevue StTimbervilleVA22853
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Timberville at 181 Bellevue St, Timberville, VA, 22853 with 5% annual appreciation on a $270,000 basis while $1,661/mo rent supports operations. Total monthly income totals $1,661/mo and a $1,322/mo payment preserves $47/mo for cash returns. Annual cash flow comes to $558/yr on $89,505 deployed, and return on cash invested reaches 20.53% in year one. Equity gained on principal adds $1,742/yr, and five-year appreciation sums $74,596 alongside rental yield of 7.38%. Five-year ROI measures 105.93% and total cumulative return in cash totals $94,813.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,661/mo property income versus a $1,322/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1938
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22853, Timberville, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,070 (100%) |
| Owner Occupied HU | 1,475 (71.3%) |
| Renter Occupied HU | 428 (20.7%) |
| Vacant Housing Units | 167 ( 8.1%) |
| Median Home Value | $282,970 |
| Average Home Value | $356,920 |
Housing Distribution
Address Breakdown
Residential
1,878
Single Family
1,878
Multi-Family
0
Businesses
98
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Yvonne Pirkey • Funkhouser Real Estate Group
Mls Name: CAAR
Mls ID: #670786