112 Courtyard Terrace EdenNew MarketVA22844
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in New Market at 112 Courtyard Terrace Eden, New Market, VA, 22844 priced at $454,990 pairs $966/mo rent with after a $2,227/mo payment. Total monthly income equals $966/mo. Return on cash invested is 5.95% in year one, and rental yield stands at 2.55% on a $454,990 basis. Equity gained on principal adds $2,936/yr, and 5% annual appreciation accumulates to $125,705 by year five. Five-year ROI measures 27.77% and total cumulative return in cash reaches $41,880. For financing, Ziffy Mortgage’s DSCR program evaluates $966/mo property income against a $2,227/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22844, New Market, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,123 (100%) |
| Owner Occupied HU | 1,319 (62.1%) |
| Renter Occupied HU | 531 (25.0%) |
| Vacant Housing Units | 273 (12.9%) |
| Median Home Value | $314,916 |
| Average Home Value | $399,321 |
Housing Distribution
Address Breakdown
Residential
1,880
Single Family
1,801
Multi-Family
79
Businesses
169
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Valley Roots Team • Kline May Realty
Mls Name: CAAR
Mls ID: #666739