Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Aledo at 127 Saint Andrews Ln, Aledo, TX, 76008 priced at $1,199,000 pairs $9,108/mo rent with $531/mo cash flow after a $5,869/mo payment. Total monthly income equals $9,108/mo, and annual cash flow comes to $6,375/yr on $388,476 invested. Return on cash invested is 22.01% in year one, and rental yield stands at 9.12% on a $1,199,000 basis. Equity gained on principal adds $7,737/yr, and 5% annual appreciation accumulates to $331,262 by year five. Five-year ROI measures 115.32% and total cumulative return in cash reaches $447,981. For financing, Ziffy Mortgage’s DSCR program evaluates $9,108/mo property income against a $5,869/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2005
0.64 Acres lot
$N/A/sqft
$600 annually HOA
Neighborhood data shown for ZIP Code: 76008, Aledo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,914 (100%) |
| Owner Occupied HU | 8,685 (87.6%) |
| Renter Occupied HU | 749 ( 7.6%) |
| Vacant Housing Units | 480 ( 4.8%) |
| Median Home Value | $528,969 |
| Average Home Value | $590,314 |
Residential
9,537
Single Family
9,524
Multi-Family
13
Businesses
763
Date | Event | Price |
|---|---|---|
| 2024-08-21 | Price change | $1,199,000 |
| 2024-08-06 | Price change | $1,325,000 |
| 2024-07-29 | Price change | $1,350,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-15 | $14871.12 | -22.59% | $1,484,880 | 43.05% |
| 2022-10-15 | $19210.15 | 0.98% | $1,038,030 | N/A |
| 2021-10-15 | $19023.02 | 2.65% | $1,038,030 | 17.63% |
Listed by: Abby Hall • Taylor Realty Associates
Mls Name: NTREIS
Mls ID: #20634961
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
