Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 5421 Pershing Ave, Fort Worth, TX, 76107 listed at $1,024,500 pairs $2,802/mo rent with a $5,014/mo payment. Total monthly income runs $2,802/mo. Return on cash invested measures 4.16% in year one, and rental yield registers 3.28% at a $1,024,500 basis. Equity gained on principal adds $6,611/yr, and annual property appreciation at 5% supports $283,050 by year five. Five-year ROI tracks 19.56% and total cumulative return in cash totals $64,924. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,802/mo property income relative to a $5,014/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2007
6,272 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76107, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,751 (100%) |
| Owner Occupied HU | 7,423 (39.6%) |
| Renter Occupied HU | 8,887 (47.4%) |
| Vacant Housing Units | 2,441 (13.0%) |
| Median Home Value | $478,172 |
| Average Home Value | $589,989 |
Residential
17,768
Single Family
11,380
Multi-Family
6,388
Businesses
2,171
Date | Event | Price |
|---|---|---|
| 2024-08-09 | Price change | $1,024,500 |
| 2024-07-12 | Price change | $1,074,500 |
| 2024-06-17 | Price change | $1,100,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $14641.54 | -10.09% | $1,053,704 | 31.39% |
| 2022-08-15 | $16285.33 | 5.34% | $801,965 | 23.10% |
| 2021-08-15 | $15459.63 | 8.04% | $651,500 | 15.31% |
Listed by: Gens Johnson • JPAR - Frisco
Mls Name: NTREIS
Mls ID: #20573814
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
