1265 Niagara StDenverCO80220
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Denver at 1265 Niagara St, Denver, CO, 80220 priced at $1,259,100 converts $2,802/mo rent into after a $6,163/mo obligation. Total monthly income equals $2,802/mo. Return on cash invested prints 6.94% in year one, and rental yield reads 2.67% against a $1,259,100 entry. Equity gained on principal adds $8,125/yr, while 5% annual appreciation compiles into $347,866 by year five. Five-year ROI reaches 32.76% and total cumulative return in cash sums $133,658. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,802/mo property income covering a $6,163/mo payment, not borrower’s personal income.
Single Family
Built in 1947
6,110 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80220, Denver, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,999 (100%) |
| Owner Occupied HU | 8,855 (49.2%) |
| Renter Occupied HU | 7,881 (43.8%) |
| Vacant Housing Units | 1,263 ( 7.0%) |
| Median Home Value | $861,427 |
| Average Home Value | $997,094 |
Housing Distribution
Address Breakdown
Residential
17,106
Single Family
11,723
Multi-Family
5,383
Businesses
1,069
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices