1405 Adams StreetDenverCO80206
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Denver at 1405 Adams Street, Denver, CO, 80206 at $1,074,000 posts ROI 21.04% with $196/mo cash flow from $6,455/mo rent. Total monthly income equals $6,455/mo, and annual cash flow records $2,347/yr on $347,976 to close. Return on cash invested measures 21.04% and rental yield reads 7.21% at the current $1,074,000. Equity gained on principal adds $6,930/yr, and 5% annual appreciation supports $296,726 by year five. Five-year ROI prints 108.35% and total cumulative return in cash totals $377,033.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $6,455/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1906
3,965 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80206, Denver, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,670 (100%) |
| Owner Occupied HU | 5,584 (35.6%) |
| Renter Occupied HU | 8,955 (57.1%) |
| Vacant Housing Units | 1,131 ( 7.2%) |
| Median Home Value | $987,422 |
| Average Home Value | $1,137,276 |
Housing Distribution
Address Breakdown
Residential
14,895
Single Family
6,738
Multi-Family
8,157
Businesses
1,617
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Damon Knop • TJC REAL ESTATE
Mls Name: REcolorado
Mls Provider:
Mls ID: #4911054
Disclaimer: 2023 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/info/mls-disclaimers/#17059)