126 Beachwood LoopTrinidadTX75163
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Trinidad at 126 Beachwood Loop, Trinidad, TX, 75163 with 5% annual appreciation on a $263,900 basis while $3,371/mo rent supports operations. Total monthly income totals $3,371/mo and a $1,292/mo payment preserves $1,471/mo for cash returns. Annual cash flow comes to $17,648/yr on $87,483 deployed, and return on cash invested reaches 40.08% in year one. Equity gained on principal adds $1,703/yr, and five-year appreciation sums $72,911 alongside rental yield of 15.33%. Five-year ROI measures 212.35% and total cumulative return in cash totals $185,766.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,371/mo property income versus a $1,292/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2023
7,143 sqft lot
$N/A/sqft
$280 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75163, Trinidad, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,567 (100%) |
| Owner Occupied HU | 883 (56.3%) |
| Renter Occupied HU | 191 (12.2%) |
| Vacant Housing Units | 493 (31.5%) |
| Median Home Value | $261,706 |
| Average Home Value | $314,185 |
Housing Distribution
Address Breakdown
Residential
1,295
Single Family
1,295
Multi-Family
0
Businesses
48
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Robert Schrickel • Ebby Halliday, REALTORS
Mls Name: NTREIS
Mls ID: #20548779
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.