205 Cedarwood Dr, Mabank, TX, 75156 | $150/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1064 sft

101 Northview Dr, Trinidad, TX, 75163

3 Bed
2 Bath
1329 sft

117 Cedar Bend Dr, Trinidad, TX, 75163

3 Bed
2 Bath
1702 sft

505 Colonial Dr, Athens, TX, 75751

3 Bed
1 Bath
1232 sft

4198 Fm 2709, Athens, TX, 75752

Nearby investment properties with comparable prices

3 Bed
2 Bath
1450 sft

102 Channelview Dr, Trinidad, TX, 75163

2 Bed
1 Bath
1064 sft

1011 County Road 2404, Kemp, TX, 75143

3 Bed
2 Bath
1645 sft

119 Driftwood Dr, Trinidad, TX, 75163

4 Bed
2 Bath
1736 sft

14729 Alicia Pl, Kemp, TX, 75143

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Mabank at 205 Cedarwood Dr, Mabank, TX, 75156 uses $107,384 cash to close to unlock $1,799/yr annual cash flow and $150/mo monthly cash flow. Total monthly income runs $2,454/mo, and a $1,586/mo payment keeps the spread at $150/mo. Purchase price stands at $323,935, and rental yield measures 9.09% with $2,454/mo rent. Return on cash invested shows 21.58% in year one, and 5% annual appreciation builds toward $89,497 over five years. Five-year ROI reaches 113.04% and total cumulative return in cash records $121,382. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,454/mo property income covering a $1,586/mo payment rather than investor’s personal income.

Single Family

Built in 1980

9,583 sqft lot

$N/A/sqft

No HOA